Yes, that is pretty much correct.

I plan to pay for the car over three years... savings from the City would take about 4 years based on my estimate (similar to yours, but I factored in the additional interest and slight higher insurance).

Been looking at another option... a 1997-1998 316i or 320i But am worried this option might actually cost me as much in maintenance and repairs as it does in savings.